上(shang)海2020年3月6日(ri) /美通社(she)/ -- CLPS Incorporation(納(na)斯達(da)克(ke)代碼:CLPS,以下簡(jian)稱“CLPS”或“公司”)于(yu)今(jin)日(ri)公布(bu)2020上(shang)半財年(2019年7月1日(ri)至2019年12月31日(ri))財務報告(未經審計)。
同2019財年(nian)上半年(nian)(即截止于2018年(nian)12月(yue)31日的六個(ge)月(yue))財務(wu)數據(ju)相比,CLPS 2020財年(nian)半年(nian)財務(wu)數據(ju)概(gai)要如(ru)下(xia):
CLPS 聯(lian)合創始人、首席執行官Raymond Lin先生(sheng)對此表示:“伴隨著全球(qiu)金融IT服(fu)務(wu)和(he)解(jie)決(jue)方(fang)案的需求依(yi)然強勁(jing),CLPS持(chi)續實(shi)施(shi)全球(qiu)化戰(zhan)略,實(shi)現(xian)高效的IT服(fu)務(wu)和(he)解(jie)決(jue)方(fang)案交付(fu),微服(fu)務(wu)、RPA場(chang)景應用、大數據等創新技術(shu)的業務(wu)實(shi)踐(jian)也為(wei)CLPS降低了運營成本,我們為(wei)提升員(yuan)工綜(zong)合能力所提供的管理和(he)技術(shu)培訓不(bu)斷(duan)完善,人才儲備(bei)更加豐富。
“展望本財政年度(du)剩余(yu)時間(jian),CLPS將繼續(xu)(xu)全球(qiu)化拓(tuo)展,積極開拓(tuo)和(he)服務更(geng)多的全球(qiu)客(ke)戶,特別(bie)是(shi)美國本地客(ke)戶,并繼續(xu)(xu)開展收并購(gou)業(ye)務,同時,我們還將在信用卡(ka)優勢領域(yu)開展相關的全方位服務。這些將確(que)保(bao)CLPS可持續(xu)(xu)且更(geng)高質(zhi)量(liang)的增(zeng)長,為(wei)股東創造(zao)長期可持續(xu)(xu)的價值。”
CLPS代理首席(xi)財務(wu)官楊瑞女士對此表(biao)示:“2020財年的(de)(de)前六個(ge)月,CLPS的(de)(de)收入及凈利(li)潤保持(chi)了強勁的(de)(de)同(tong)比(bi)增(zeng)長(chang),收入較上年同(tong)期(qi)(qi)增(zeng)長(chang)38.2%;歸屬于CLPS股東的(de)(de)凈利(li)潤已經扭虧為(wei)盈,本期(qi)(qi)實現240萬(wan)美元,上年同(tong)期(qi)(qi)為(wei) -140萬(wan)美元;基本每(mei)股收益為(wei)0.17美元,Non-GAAP基本每(mei)股收益為(wei)0.24美元。隨著公司(si)全球(qiu)化戰(zhan)略的(de)(de)持(chi)續實施,我們有信心也有能(neng)力在財務(wu)業績(ji)上持(chi)續創(chuang)造好(hao)成績(ji),不(bu)斷提升為(wei)股東創(chuang)造價(jia)值(zhi)的(de)(de)能(neng)力。”
2020財年上半年財務數據細節:
收入
2020財年上半年,收(shou)入(ru)從上年同期的3,080萬(wan)美(mei)元(yuan)增(zeng)(zeng)(zeng)(zeng)至4,260萬(wan)美(mei)元(yuan),增(zeng)(zeng)(zeng)(zeng)長1,180萬(wan)美(mei)元(yuan),增(zeng)(zeng)(zeng)(zeng)幅38.2%。收(shou)入(ru)增(zeng)(zeng)(zeng)(zeng)加的主要(yao)原因是IT咨詢服務(wu)收(shou)入(ru)增(zeng)(zeng)(zeng)(zeng)加。
按類型分
按地域分
毛利和毛利率
2020財(cai)年(nian)(nian)上半(ban)年(nian)(nian),毛利(li)從(cong)上年(nian)(nian)同期(qi)的(de)1,120萬(wan)(wan)(wan)美(mei)元增(zeng)至1,540萬(wan)(wan)(wan)美(mei)元,增(zeng)長420萬(wan)(wan)(wan)美(mei)元,增(zeng)幅(fu)為(wei)37.7%。2020財(cai)年(nian)(nian)上半(ban)年(nian)(nian)毛利(li)率為(wei)36%,與上年(nian)(nian)同期(qi)一致。
運營費用
銷售和市場費用從上(shang)(shang)一財(cai)年的100萬(wan)美元上(shang)(shang)升到2020財(cai)年上(shang)(shang)半(ban)年的140萬(wan)美元,增加40萬(wan)美元,漲幅為(wei)44.3%。主要是由于實施(shi)全球(qiu)戰略、團隊擴(kuo)張(zhang)所(suo)帶來的薪資增長。
研(yan)發費用從(cong)上一財年的(de)300萬(wan)美(mei)元(yuan)增加(jia)到2020財年上半年的(de)500萬(wan)美(mei)元(yuan),增加(jia)200萬(wan)美(mei)元(yuan),漲幅為65.2%。主要(yao)是因為公(gong)司新增4個研(yan)發項目,持續在(zai)大數據、區塊鏈(lian)和人(ren)工(gong)智能方面進行探索研(yan)究(jiu)。
管理費用由上年同期的920萬美元降至2020財年上半年的790萬美元,下降130萬美元,降幅為13.8%。管理費用減少的主要原因是,本期股權激勵計劃與贈予相關的非現金股份補償費用減少了300萬美元。扣除非現金股份補償費用后,Non-GAAP 管理費用[2]從上年(nian)(nian)同期的(de)(de)510萬(wan)美元(yuan)增(zeng)加到2020財年(nian)(nian)上半年(nian)(nian)的(de)(de)690萬(wan)美元(yuan),增(zeng)加180萬(wan)美元(yuan),增(zeng)幅為33.4%。Non-GAAP管理費用(yong)(yong)的(de)(de)增(zeng)加主要是由于上市后發生的(de)(de)日常維護費用(yong)(yong)以(yi)及(ji)薪資費用(yong)(yong)的(de)(de)同比增(zeng)長。
營業利潤
2020財(cai)年(nian)(nian)上(shang)半(ban)年(nian)(nian),營(ying)業利(li)潤從上(shang)年(nian)(nian)同期的-200萬(wan)美元(yuan)增(zeng)加至120萬(wan)美元(yuan),增(zeng)加 320萬(wan)美元(yuan)。2020財(cai)年(nian)(nian)上(shang)半(ban)年(nian)(nian)的營(ying)業利(li)潤率為2.9%,上(shang)年(nian)(nian)同期為-6.5%。
所得稅費用
所(suo)得稅(shui)費(fei)用從上年同(tong)期的(de)20萬(wan)美元增(zeng)加到2020財年上半年的(de)40萬(wan)美元,增(zeng)加了20萬(wan)美元,主要原因是子(zi)公(gong)司稅(shui)率變化(hua)導致(zhi)的(de)遞(di)延所(suo)得稅(shui)費(fei)用的(de)增(zeng)加。
凈利潤和每股收益
2020財年上半年,凈利潤增加了400萬美元,達到230萬美元,上年同期虧損170萬美元。凈利潤的增加是由于非現金股份補償費用的減少。扣除非現金股份薪酬支出后,Non-GAAP 凈利潤[3]從(cong)上(shang)年(nian)同期的(de)230萬(wan)(wan)美(mei)元(yuan)增(zeng)至340萬(wan)(wan)美(mei)元(yuan),增(zeng)長110萬(wan)(wan)美(mei)元(yuan),增(zeng)幅44.3%。扣(kou)除非(fei)控(kong)股(gu)權益后,2020財年(nian)上(shang)半年(nian),歸屬于CLPS股(gu)東(dong)的(de)凈利潤(run)(run)為(wei)(wei)240萬(wan)(wan)美(mei)元(yuan),基本每股(gu)收(shou)益和稀(xi)釋(shi)每股(gu)收(shou)益均為(wei)(wei)0.17美(mei)元(yuan)。扣(kou)除非(fei)現金股(gu)份薪(xin)酬支出后,2020財年(nian)上(shang)半年(nian),歸屬于CLPS股(gu)東(dong)的(de)Non-GAAP 凈利潤(run)(run)為(wei)(wei)340萬(wan)(wan)美(mei)元(yuan),基本每股(gu)收(shou)益和稀(xi)釋(shi)每股(gu)收(shou)益均為(wei)(wei)0.24美(mei)元(yuan)。與之相比(bi),在2019財年(nian)上(shang)半年(nian),歸屬于CLPS股(gu)東(dong)的(de)Non-GAAP 凈利潤(run)(run)為(wei)(wei)260萬(wan)(wan)美(mei)元(yuan),基本每股(gu)收(shou)益和稀(xi)釋(shi)每股(gu)收(shou)益分別為(wei)(wei)0.19美(mei)元(yuan)和0.18美(mei)元(yuan)。
現金流
截至2019年(nian)12月(yue)31日,CLPS的現(xian)金及(ji)現(xian)金等(deng)價物為(wei)1,120萬美(mei)元,截至2019年(nian)6月(yue)30日為(wei)660萬美(mei)元。
截至2019年(nian)12月(yue)(yue)31日(ri)的(de)(de)六個月(yue)(yue),經營(ying)(ying)活動(dong)提(ti)供的(de)(de)凈(jing)(jing)現金(jin)(jin)(jin)約為570萬(wan)美元(yuan),包括(kuo)230萬(wan)美元(yuan)的(de)(de)凈(jing)(jing)利(li)潤、160萬(wan)美元(yuan)的(de)(de)非(fei)現金(jin)(jin)(jin)項目和180萬(wan)美元(yuan)的(de)(de)經營(ying)(ying)資(zi)產和負債變(bian)動(dong)的(de)(de)正(zheng)調(diao)整。非(fei)現金(jin)(jin)(jin)項目包括(kuo)110萬(wan)美元(yuan)的(de)(de)股份制薪酬準(zhun)備金(jin)(jin)(jin)。
截至2019年12月(yue)31日(ri)的(de)六個月(yue),投(tou)資活(huo)動(dong)提供的(de)凈現金(jin)約(yue)為(wei)40萬美(mei)元,主要是由于短期投(tou)資的(de)贖回和商業收購的(de)支(zhi)付。
截至2019年12月(yue)31日的六個月(yue),融(rong)資活動的凈現金(jin)流(liu)出約(yue)為130萬(wan)(wan)美元(yuan)(yuan)。在此期(qi)間,CLPS借入約(yue)70萬(wan)(wan)美元(yuan)(yuan)的銀行貸款,償還貸款約(yue)220萬(wan)(wan)美元(yuan)(yuan)。
財務展望
對于2020財(cai)年(nian),我們預(yu)計,假定沒有重大收(shou)購(gou)或重大非經常性交易,與2019年(nian)財(cai)年(nian)相(xiang)比(bi),收(shou)入增(zeng)長(chang)約(yue)在30%至(zhi)35%的范圍內(nei),凈(jing)(jing)利潤扭虧為(wei)盈,Non-GAAP凈(jing)(jing)利潤增(zeng)長(chang)約(yue)在30%至(zhi)35%的范圍內(nei)。上述展(zhan)(zhan)望包括收(shou)購(gou)RiDiK Pte. Ltd.(CLPS于2019年(nian)9月收(shou)購(gou)了該(gai)實體80%的股(gu)權)后(hou)的2020年(nian)預(yu)計財(cai)務結果。此(ci)外,本展(zhan)(zhan)望假定2020財(cai)年(nian)內(nei)無重大不利價格(ge)變化。
這(zhe)一預測反映(ying)了我們(men)(men)目前和(he)(he)初步的(de)觀點(dian),這(zhe)些觀點(dian)可(ke)(ke)能會(hui)(hui)發生(sheng)變化,也可(ke)(ke)能受到風(feng)險(xian)和(he)(he)不確(que)定(ding)性(xing)的(de)影響,包(bao)括但不限于(yu)因(yin)收購RiDiK Pte. Ltd.而可(ke)(ke)能發生(sheng)的(de)會(hui)(hui)計調整(zheng),以及我們(men)(men)在公開文件中確(que)定(ding)的(de)我們(men)(men)的(de)業務(wu)和(he)(he)運營(ying)面臨的(de)各種風(feng)險(xian)和(he)(he)不確(que)定(ding)性(xing)。
匯率
截至2019年(nian)12月31日,除所有(you)者權益(yi)項(xiang)目外,資產負債表(biao)折算匯(hui)率(lv)為(wei)6.9618元(yuan)(yuan)(yuan)(yuan)對(dui)1.0美(mei)(mei)元(yuan)(yuan)(yuan)(yuan),截至2018年(nian)12月31日為(wei)6.8755元(yuan)(yuan)(yuan)(yuan)對(dui)1.0美(mei)(mei)元(yuan)(yuan)(yuan)(yuan)。權益(yi)賬戶按歷(li)史匯(hui)率(lv)列報(bao)。截至2019年(nian)12月31日和(he)2018年(nian)12月31日,損(sun)益(yi)表(biao)賬戶的(de)平(ping)均折算率(lv)分別為(wei)7.0297元(yuan)(yuan)(yuan)(yuan)對(dui)1.00美(mei)(mei)元(yuan)(yuan)(yuan)(yuan)和(he)6.8585元(yuan)(yuan)(yuan)(yuan)對(dui)1.00美(mei)(mei)元(yuan)(yuan)(yuan)(yuan)。人民幣(bi)相對(dui)于美(mei)(mei)元(yuan)(yuan)(yuan)(yuan)價值的(de)變(bian)化可能會影響(xiang)我(wo)們(men)以美(mei)(mei)元(yuan)(yuan)(yuan)(yuan)為(wei)單位報(bao)告的(de)財務業績,而(er)不會影響(xiang)我(wo)們(men)業務或經營成果的(de)任何(he)潛在(zai)變(bian)化。
CLPS Incorporation 簡介
CLPS Incorporation(納斯達克股票代(dai)碼:CLPS)總(zong)部位(wei)于中(zhong)(zhong)國(guo)(guo)上(shang)海(hai),是一(yi)家專注于銀行(xing)、保險和(he)金融(rong)領(ling)域(yu)領(ling)先的(de)信息(xi)技術(“IT”)咨詢和(he)解決方案服(fu)(fu)務(wu)提(ti)供商。公(gong)司(si)(si)一(yi)直擔任 IT 解決方案提(ti)供商,服(fu)(fu)務(wu)于全球金融(rong)行(xing)業不斷增長(chang)的(de)客(ke)(ke)戶,其中(zhong)(zhong)包括美國(guo)(guo)、歐洲、澳大(da)(da)(da)利(li)亞和(he)中(zhong)(zhong)國(guo)(guo)香(xiang)港(gang)的(de)大(da)(da)(da)型金融(rong)機構及其在中(zhong)(zhong)國(guo)(guo)的(de)IT研(yan)發中(zhong)(zhong)心。公(gong)司(si)(si)目前共(gong)擁有18所(suo)交(jiao)付(fu)和(he)研(yan)發中(zhong)(zhong)心來服(fu)(fu)務(wu)于不同地區的(de)客(ke)(ke)戶。公(gong)司(si)(si)中(zhong)(zhong)國(guo)(guo)大(da)(da)(da)陸的(de)交(jiao)付(fu)和(he)研(yan)發中(zhong)(zhong)心位(wei)于上(shang)海(hai)、北京(jing)、大(da)(da)(da)連、天津、保定、成都、廣(guang)州、深圳、杭州和(he)蘇州,公(gong)司(si)(si)其余(yu)八所(suo)國(guo)(guo)際(ji)交(jiao)付(fu)和(he)研(yan)發中(zhong)(zhong)心分別(bie)位(wei)于中(zhong)(zhong)國(guo)(guo)香(xiang)港(gang)、美國(guo)(guo)、英國(guo)(guo)、日本、新加坡、馬來西亞、澳大(da)(da)(da)利(li)亞和(he)印度。有關公(gong)司(si)(si)的(de)更(geng)多信息(xi),請訪問:。
前瞻性聲明
本新(xin)聞稿中(zhong)的(de)(de)某(mou)些陳述(shu)屬于(yu)經修訂的(de)(de)1933年(nian)證券(quan)(quan)法第27A條(tiao)和經修訂的(de)(de)1934年(nian)證券(quan)(quan)交(jiao)(jiao)易法第21E條(tiao)的(de)(de)含義和保護范圍內的(de)(de)“前(qian)瞻性(xing)(xing)聲明(ming)”。前(qian)瞻性(xing)(xing)聲明(ming)包(bao)括有(you)關公(gong)司信念、計劃、目(mu)標、預(yu)期(qi)(qi)、假設、估計、意圖(tu)和未(wei)來業績的(de)(de)陳述(shu),并涉及(ji)已知(zhi)和未(wei)知(zhi)的(de)(de)風(feng)(feng)險(xian),不(bu)確定性(xing)(xing)和其(qi)他因素。這可能(neng)(neng)超(chao)出了公(gong)司的(de)(de)控制權,可能(neng)(neng)導致(zhi)公(gong)司的(de)(de)實際業績、表現(xian)、資本、所(suo)有(you)權或成就與此(ci)(ci)(ci)類前(qian)瞻性(xing)(xing)聲明(ming)中(zhong)明(ming)示或暗(an)示的(de)(de)未(wei)來業績,表現(xian)或成就產生(sheng)重(zhong)大(da)差異。所(suo)有(you)此(ci)(ci)(ci)類前(qian)瞻性(xing)(xing)陳述(shu)均適用于(yu)此(ci)(ci)(ci)項警(jing)示性(xing)(xing)通(tong)知(zhi),包(bao)括但不(bu)限于(yu)公(gong)司未(wei)來增(zeng)長、表現(xian)、成果(guo)的(de)(de)預(yu)期(qi)(qi),公(gong)司利用各類商業、并購、技術(shu)等相(xiang)關機會和舉(ju)措的(de)(de)能(neng)(neng)力,以及(ji)公(gong)司近期(qi)(qi)在美國證券(quan)(quan)交(jiao)(jiao)易委(wei)員(yuan)會的(de)(de)報告(gao)和備案中(zhong)描述(shu)的(de)(de)風(feng)(feng)險(xian)和不(bu)確定性(xing)(xing)。此(ci)(ci)(ci)類報告(gao)可應要求由公(gong)司提供,或通(tong)過美國證券(quan)(quan)交(jiao)(jiao)易委(wei)員(yuan)會網站(zhan) 查詢。公(gong)司沒有(you)義務也不(bu)承(cheng)諾(nuo)在此(ci)(ci)(ci)日(ri)期(qi)(qi)之后(hou)或在其(qi)他任何此(ci)(ci)(ci)類陳述(shu)的(de)(de)相(xiang)應日(ri)期(qi)(qi)之后(hou)更新(xin),修改或更正任何前(qian)瞻性(xing)(xing)聲明(ming)。
Non-GAAP財務指標的使用
除(chu)了未顯(xian)示的(de)(de)(de)(de)(de)(de)(de)合(he)并(bing)股(gu)東權益變動表、合(he)并(bing)現(xian)(xian)金流量表和(he)附注之(zhi)外,未經審(shen)計(ji)(ji)的(de)(de)(de)(de)(de)(de)(de)簡明合(he)并(bing)財(cai)(cai)(cai)務(wu)(wu)(wu)(wu)信息按照(zhao)美國公(gong)(gong)(gong)認(ren)會(hui)計(ji)(ji)原(yuan)則(ze)(“U.S. GAAP”)編制(zhi)。本公(gong)(gong)(gong)司(si)(si)采用(yong)(yong)(yong)的(de)(de)(de)(de)(de)(de)(de)Non-GAAP營(ying)(ying)業(ye)(ye)(ye)(ye)利(li)(li)潤(run)、Non-GAAP營(ying)(ying)業(ye)(ye)(ye)(ye)利(li)(li)潤(run)率(lv)、歸屬(shu)于CLPS股(gu)東的(de)(de)(de)(de)(de)(de)(de)Non-GAAP凈利(li)(li)潤(run)以及基本和(he)稀(xi)釋的(de)(de)(de)(de)(de)(de)(de)Non-GAAP每股(gu)凈收(shou)(shou)益,均(jun)為(wei)Non-GAAP(非(fei)公(gong)(gong)(gong)認(ren)會(hui)計(ji)(ji)原(yuan)則(ze))財(cai)(cai)(cai)務(wu)(wu)(wu)(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)。Non-GAAP營(ying)(ying)業(ye)(ye)(ye)(ye)利(li)(li)潤(run)是(shi)(shi)(shi)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)不(bu)包括(kuo)股(gu)份補(bu)償(chang)費(fei)(fei)用(yong)(yong)(yong)的(de)(de)(de)(de)(de)(de)(de)營(ying)(ying)業(ye)(ye)(ye)(ye)利(li)(li)潤(run)。Non-GAAP營(ying)(ying)業(ye)(ye)(ye)(ye)利(li)(li)潤(run)率(lv)是(shi)(shi)(shi)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)非(fei)公(gong)(gong)(gong)認(ren)會(hui)計(ji)(ji)原(yuan)則(ze)營(ying)(ying)業(ye)(ye)(ye)(ye)利(li)(li)潤(run)占收(shou)(shou)入的(de)(de)(de)(de)(de)(de)(de)百(bai)分比。歸屬(shu)于CLPS股(gu)東的(de)(de)(de)(de)(de)(de)(de)Non-GAAP凈利(li)(li)潤(run)是(shi)(shi)(shi)歸屬(shu)于CLPS股(gu)東的(de)(de)(de)(de)(de)(de)(de)不(bu)包括(kuo)股(gu)份補(bu)償(chang)費(fei)(fei)用(yong)(yong)(yong)的(de)(de)(de)(de)(de)(de)(de)凈利(li)(li)潤(run)。基本和(he)稀(xi)釋的(de)(de)(de)(de)(de)(de)(de)Non-GAAP每股(gu)凈收(shou)(shou)益是(shi)(shi)(shi)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)歸屬(shu)于普通股(gu)股(gu)東的(de)(de)(de)(de)(de)(de)(de)Non-GAAP凈利(li)(li)潤(run)除(chu)以計(ji)(ji)算(suan)基本和(he)稀(xi)釋每股(gu)凈收(shou)(shou)益時(shi)使用(yong)(yong)(yong)的(de)(de)(de)(de)(de)(de)(de)加權平均(jun)股(gu)份數。公(gong)(gong)(gong)司(si)(si)認(ren)為(wei),單獨(du)分析和(he)排(pai)除(chu)股(gu)份補(bu)償(chang)費(fei)(fei)用(yong)(yong)(yong)對非(fei)現(xian)(xian)金的(de)(de)(de)(de)(de)(de)(de)影響(xiang),明確(que)了其業(ye)(ye)(ye)(ye)績構成部分。公(gong)(gong)(gong)司(si)(si)評價這(zhe)(zhe)些(xie)Non-GAAP的(de)(de)(de)(de)(de)(de)(de)財(cai)(cai)(cai)務(wu)(wu)(wu)(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)和(he)GAAP的(de)(de)(de)(de)(de)(de)(de)財(cai)(cai)(cai)務(wu)(wu)(wu)(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao),以便更好地了解其經營(ying)(ying)業(ye)(ye)(ye)(ye)績。公(gong)(gong)(gong)司(si)(si)使用(yong)(yong)(yong)Non-GAAP的(de)(de)(de)(de)(de)(de)(de)財(cai)(cai)(cai)務(wu)(wu)(wu)(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)來規劃、預測(ce)和(he)衡量預測(ce)結(jie)果。公(gong)(gong)(gong)司(si)(si)認(ren)為(wei),Non-GAAP財(cai)(cai)(cai)務(wu)(wu)(wu)(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)是(shi)(shi)(shi)投資者(zhe)和(he)分析師評估其經營(ying)(ying)業(ye)(ye)(ye)(ye)績的(de)(de)(de)(de)(de)(de)(de)有(you)用(yong)(yong)(yong)補(bu)充信息,而無(wu)需考慮這(zhe)(zhe)些(xie)在公(gong)(gong)(gong)司(si)(si)經營(ying)(ying)中(zhong)始終(zhong)存(cun)在的(de)(de)(de)(de)(de)(de)(de)重大經常性(xing)的(de)(de)(de)(de)(de)(de)(de)非(fei)現(xian)(xian)金股(gu)份補(bu)償(chang)費(fei)(fei)用(yong)(yong)(yong)的(de)(de)(de)(de)(de)(de)(de)影響(xiang)。然而,作為(wei)一(yi)種分析工(gong)具,使用(yong)(yong)(yong)Non-GAAP財(cai)(cai)(cai)務(wu)(wu)(wu)(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)有(you)著實質性(xing)的(de)(de)(de)(de)(de)(de)(de)局限(xian)性(xing)。使用(yong)(yong)(yong)Non-GAAP財(cai)(cai)(cai)務(wu)(wu)(wu)(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)的(de)(de)(de)(de)(de)(de)(de)一(yi)個局限(xian)性(xing)是(shi)(shi)(shi),這(zhe)(zhe)些(xie)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)不(bu)包括(kuo)影響(xiang)本期公(gong)(gong)(gong)司(si)(si)凈利(li)(li)潤(run)的(de)(de)(de)(de)(de)(de)(de)所有(you)項(xiang)目。此外,并(bing)非(fei)所有(you)公(gong)(gong)(gong)司(si)(si)都以相同的(de)(de)(de)(de)(de)(de)(de)方(fang)式(shi)計(ji)(ji)量Non-GAAP財(cai)(cai)(cai)務(wu)(wu)(wu)(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao),因(yin)此它們可能無(wu)法(fa)與其他公(gong)(gong)(gong)司(si)(si)使用(yong)(yong)(yong)的(de)(de)(de)(de)(de)(de)(de)其他類似名稱的(de)(de)(de)(de)(de)(de)(de)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)進行比較。鑒于上述(shu)限(xian)制(zhi),您不(bu)應將Non-GAAP財(cai)(cai)(cai)務(wu)(wu)(wu)(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)與GAAP財(cai)(cai)(cai)務(wu)(wu)(wu)(wu)指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)分離開看,也不(bu)能作為(wei)其替代指(zhi)(zhi)(zhi)(zhi)(zhi)(zhi)標(biao)(biao)。
這(zhe)些(xie)Non-GAAP財務指標(biao)的(de)(de)列(lie)報(bao)不應被視為與(yu)根據(ju)GAAP編制和列(lie)報(bao)的(de)(de)財務信(xin)息(xi)相分離(li)或作為其替代。公司(si)鼓勵(li)投資者(zhe)仔細(xi)考(kao)慮其在GAAP下(xia)的(de)(de)業績,補充的(de)(de)Non-GAAP信(xin)息(xi)以及(ji)這(zhe)些(xie)列(lie)報(bao)之(zhi)間(jian)的(de)(de)調整,以更(geng)全面地了解其業務。有(you)關(guan)這(zhe)些(xie)Non-GAAP財務指標(biao)的(de)(de)更(geng)多信(xin)息(xi),請參見以下(xia)“Reconciliations of Non-GAAP to GAAP Results”。
詳情請聯系:
CLPS Incorporation
Email:
[1] “歸屬(shu)于(yu)CLPS股東的Non-GAAP凈利潤”是一(yi)種Non-GAAP財務(wu)指標,其定(ding)義(yi)為歸屬(shu)于(yu)公(gong)司的不包括股份補(bu)償費用的凈利潤,詳細信(xin)息請(qing)參閱(yue) “Reconciliation of GAAP and Non-GAAP Results”。
[2] “Non-GAAP管理(li)費(fei)用(yong)”是(shi)一種Non-GAAP財(cai)務指標,其定義為不包含股份補償費(fei)用(yong)的管理(li)費(fei)用(yong),詳細信(xin)息(xi)請參閱“Reconciliation of GAAP and Non-GAAP Results”。
[3] “Non-GAAP凈利潤”是一種Non-GAAP的(de)財務指標,其定義為不包括(kuo)股份補償費用的(de)凈利潤,詳細信(xin)息(xi)請(qing)參閱 “Reconciliation of GAAP and Non-GAAP Results”。
CLPS INCORPORATION |
||||||||||
Unaudited CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||
(Amounts in U.S. dollars ("$"), except for number of shares) |
||||||||||
As of December |
As of June |
|||||||||
ASSETS |
||||||||||
Current assets |
||||||||||
Cash and cash equivalents |
$ |
11,234,260 |
$ |
6,601,335 |
||||||
Short-term investments |
- |
1,791,697 |
||||||||
Accounts receivable, net |
20,857,441 |
19,263,584 |
||||||||
Escrow receivable |
200,000 |
200,000 |
||||||||
Prepayments, deposits and other assets, net |
1,998,499 |
1,028,154 |
||||||||
Prepaid income tax |
524,352 |
630,790 |
||||||||
Amount due from related parties |
252,706 |
230,540 |
||||||||
Total Current Assets |
35,067,258 |
29,746,100 |
||||||||
Property and equipment, net |
471,886 |
566,591 |
||||||||
Intangible assets, net |
1,240,490 |
427,769 |
||||||||
Goodwill |
2,184,001 |
447,790 |
||||||||
Prepayments, deposits and other assets, net |
220,661 |
222,507 |
||||||||
Long-term investments |
1,102,691 |
914,006 |
||||||||
Deferred tax assets, net |
251,912 |
338,221 |
||||||||
Total Assets |
$ |
40,538,899 |
$ |
32,662,984 |
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||||
Current liabilities |
||||||||||
Short-term bank loans |
$ |
802,514 |
$ |
2,184,996 |
||||||
Accounts payable and other current liabilities |
845,032 |
196,832 |
||||||||
Tax payables |
1,178,472 |
915,629 |
||||||||
Deferred subsidies |
- |
109,250 |
||||||||
Contract liabilities |
1,241,706 |
- |
||||||||
Deferred revenue |
- |
124,192 |
||||||||
Salaries and benefits payable |
10,789,713 |
7,735,487 |
||||||||
Amounts due to related parties |
161,864 |
- |
||||||||
Deferred tax liabilities |
192,127 |
- |
||||||||
Total Current Liabilities |
15,211,428 |
11,266,386 |
||||||||
Commitments and Contingencies |
||||||||||
Shareholders’ Equity |
||||||||||
Common share, $0.0001 par value; 100,000,000 shares authorized; |
1,425 |
1,391 |
||||||||
Additional paid-in capital |
25,648,785 |
24,276,622 |
||||||||
Statuary reserves |
2,331,138 |
1,833,802 |
||||||||
Accumulated deficit |
(2,776,767) |
(4,509,729) |
||||||||
Accumulated other comprehensive loss |
(960,744) |
(813,650) |
||||||||
Total CLPS Incorporation’s Shareholders’ Equity |
24,243,837 |
20,788,436 |
||||||||
Non-controlling Interests |
1,083,634 |
608,162 |
||||||||
Total Shareholders’ Equity |
25,430,309 |
21,396,598 |
||||||||
Total Liabilities and Shareholders’ Equity |
$ |
40,538,899 |
$ |
32,662,984 |
||||||
CLPS INCORPORATION |
||||||||||
UNAUDITED CONDENSED CONSOLIDATED statements |
||||||||||
of INCOME AND COMPREHENSIVE INCOME |
||||||||||
(Amounts in U.S. dollars ("$"), except for number of shares) |
||||||||||
For the six months ended |
||||||||||
2019 |
2018 |
|||||||||
Revenues |
42,568,264 |
30,795,748 |
||||||||
Less: Cost of revenues (note 1) |
(27,191,640) |
(19,625,663) |
||||||||
Gross profit |
15,376,624 |
11,170,085 |
||||||||
Operating expenses |
||||||||||
Selling and marketing expenses (note 1) |
1,404,227 |
972,876 |
||||||||
Research and development expenses |
5,020,520 |
3,039,361 |
||||||||
General and administrative expenses (note 1) |
7,897,096 |
9,161,267 |
||||||||
Other operating income |
(187,496) |
- |
||||||||
Total operating expenses |
14,134,347 |
13,173,504 |
||||||||
Income (loss) from operations |
1,242,277 |
(2,003,419) |
||||||||
Subsidies and other income, net |
1,371,912 |
623,156 |
||||||||
Other expenses |
(30,093) |
(61,717) |
||||||||
Income (loss) before income tax and share of income in equity investees |
2,584,096 |
(1,441,980) |
||||||||
Provision for income taxes |
388,843 |
242,898 |
||||||||
Income(loss) before share of income in equity investees |
2,195,253 |
(1,684,878) |
||||||||
Share of income in equity investees, net of tax |
99,468 |
- |
||||||||
Net income (loss) |
2,294,721 |
(1,684,878) |
||||||||
Less: Net loss attributable to non-controlling interests |
(74,220) |
(252,247) |
||||||||
Net income (loss) attributable to CLPS Incorporation’s shareholders |
$ |
2,368,941 |
$ |
(1,432,631) |
||||||
Other comprehensive (loss) income |
||||||||||
Foreign currency translation loss |
$ |
(139,745) |
$ |
(370,384) |
||||||
Less: foreign currency translation gain (loss) attributable |
7,349 |
(19,427) |
||||||||
Other comprehensive loss attributable to CLPS Incorporation’s shareholders |
$ |
(147,094) |
$ |
(350,957) |
||||||
Comprehensive income (loss) |
||||||||||
CLPS Incorporation shareholders |
$ |
2,221,847 |
$ |
(1,783,588) |
||||||
Non-controlling interests |
(66,351) |
(271,674) |
||||||||
$ |
2,155,496 |
$ |
(2,055,262) |
|||||||
Basic earnings (losses) per common share |
$ |
0.17 |
$ |
(0.10) |
||||||
Weighted average number of share outstanding – basic |
14,152,616 |
13,799,224 |
||||||||
Diluted earnings (losses) per common share* |
$ |
0.17 |
$ |
(0.10) |
||||||
Weighted average number of share outstanding – diluted (note 2) |
14,205,188 |
13,799,224 |
||||||||
Note: |
||||||||||
(1) Includes share-based compensation expenses as follows: |
||||||||||
Cost of revenues |
$ |
5,068 |
$ |
- |
||||||
Selling and marketing expenses |
30,316 |
- |
||||||||
General and administrative expenses |
1,031,265 |
4,013,714 |
||||||||
$ |
1,066,649 |
$ |
4,013,714 |
|||||||
(2) All dilutive potential ordinary shares had anti-dilutive impact and were excluded in computation of diluted earnings per share in the period when loss was reported. |
CLPS INCORPORATION |
||||||||
RECONCILIATION OF NON-GAAP TO GAAP RESULTS |
||||||||
(Amounts in U.S. dollars ("$"), except for number of shares) |
||||||||
For the six months ended |
||||||||
2019 |
2018 |
|||||||
Cost of revenues |
$ |
27,191,640 |
$ |
19,625,663 |
||||
Less: share-based compensation expenses |
5,068 |
- |
||||||
Non-GAAP cost of revenues |
$ |
27,186,572 |
$ |
19,625,663 |
||||
Selling and marketing expenses |
$ |
1,404,227 |
$ |
972,876 |
||||
Less: share-based compensation expenses |
30,316 |
- |
||||||
Non-GAAP selling and marketing expenses |
$ |
1,373,911 |
$ |
972,876 |
||||
General and administrative expenses |
$ |
7,897,096 |
$ |
9,161,267 |
||||
Less: share-based compensation expenses |
1,031,265 |
4,013,714 |
||||||
Non-GAAP general and administrative expenses |
$ |
6,865,831 |
$ |
5,147,553 |
||||
Operating income (loss) |
$ |
1,242,277 |
$ |
(2,003,419) |
||||
Add: share-based compensation expenses |
1,066,649 |
4,013,714 |
||||||
Non-GAAP operating income |
$ |
2,308,926 |
$ |
2,010,295 |
||||
Operating Margin |
2.9% |
(6.5)% |
||||||
Add: share-based compensation expenses |
2.5% |
13.0% |
||||||
Non-GAAP operating margin |
5.4% |
6.5% |
||||||
Net income (loss) |
$ |
2,294,721 |
$ |
(1,684,878) |
||||
Add: share-based compensation expenses |
1,066,649 |
4,013,714 |
||||||
Non-GAAP net income |
$ |
3,361,370 |
$ |
2,328,836 |
||||
Net income (loss) attributable to CLPS |
$ |
2,368,941 |
$ |
(1,432,631) |
||||
Add: share-based compensation expenses |
1,066,649 |
4,013,714 |
||||||
Non-GAAP net income attributable to |
$ |
3,435,590 |
$ |
2,581,083 |
||||
Weighted average number of share outstanding used in computing GAAP and |
14,152,616 |
13,799,224 |
||||||
GAAP Basic earnings (losses) per common share |
$ |
0.17 |
$ |
(0.10) |
||||
Add: share-based compensation expenses |
0.07 |
0.29 |
||||||
Non-GAAP basic earnings per common share |
$ |
0.24 |
$ |
0.19 |
||||
Weighted average number of share |
14,205,188 |
13,799,224 |
||||||
Add: effect of dilutive securities (note 1) |
- |
158,574 |
||||||
Weighted average number of share |
14,205,188 |
13,957,798 |
||||||
GAAP diluted earnings (losses) per common share |
$ |
0.17 |
$ |
(0.10) |
||||
Add: share-based compensation expenses |
0.07 |
0.28 |
||||||
Non-GAAP diluted earnings per common share |
$ |
0.24 |
$ |
0.18 |
||||
Note: |
||||||||
(1) All dilutive potential ordinary shares had anti-dilutive impact and were excluded in computation of GAAP diluted earnings per share in the period when loss was reported. |